🔒 FICTIONAL DEMO REPORT (UPPER-MIDDLE CLASS PROFILE)

This report illustrates monthly household analytics for a well-off family profile ($985k Net Worth | $186k Household Income).

Demo Mode

The Miller Household

Monthly Household Financial & Budget Performance Report

Period: August 2026 Generated: Aug 8, 2026
Total Net Worth
$985,000
▲ +$14,500 (+1.5% MoM)
Emergency Cash Reserve
$65,000
▲ 5 Months Expenses (4.25% APY)
Monthly Surplus Cash
+$2,450
▲ +$350 vs Prior Month
Household Savings Rate
21.5%
Target: > 20.0%

Balance Sheet & Asset Breakdown

Asset Class / Account Valuation % Share
Employer 401(k) Plan (David) $340,000 34.5%
Roth IRAs (David & Sarah) $125,000 12.7%
529 College Savings (Leo & Maya) $95,000 9.6%
Liquid Cash & Emergency Fund $65,000 6.6%
Taxable Index Brokerage $35,000 3.6%
Primary Home Equity (Suburban 4-Bed) $325,000 33.0%
Auto Loan Liability (Credit Union) -$15,000 -1.5%
Net Worth Distribution
Retirement Accounts (401k & Roth) 47.2%
Home Equity (Net of Mortgage) 33.0%
529 College Savings 9.6%
Liquid Emergency Cash 6.6%
Taxable Brokerage 3.6%

Investment & Fee Friction Review

Account Category Balance YTD Return 1-Yr Return Fund Expense Ratio Annual Fee Drag Status
Employer 401(k) Plan $340,000 +12.8% +16.2% 0.08% $272 / yr Vanguard Target 2045
Vanguard Roth IRAs $125,000 +14.5% +18.9% 0.03% $38 / yr VTI Index (0.03%)
Fidelity Brokerage & 529s $130,000 +15.2% +19.8% 0.07% $96 / yr S&P 500 & State Index

Monthly Household Budget & Operating Cash Flow

Gross Take-Home
$10,400
Mortgage P&I & Escrow
-$2,650
Living & Auto Spend
-$4,300
529 Contributions
-$1,000
Net Surplus
+$2,450

529 College Funding & Horizon Matrix

Child Age College Year Current 529 Balance Target Institution Tier Projected College Cost Projected Balance Status
Leo 11 2033 $58,000 In-State Public University $168,000 $172,000 +$4,000 On Track
Maya 8 2036 $37,000 In-State Public University $192,000 $188,000 -$4,000 Minor Gap

Household Action & Alignment Checklist